Cash Flow Statement

For the year ended 31 December 2008

Notes 2008
€’000
2007
€’000
     
Reconciliation of Operating Profit to Net Cash Inflow from Operating Activities    
     
Operating Profit   26,969 21,664
Amortisation of capital grants 18 (625) (763)
Depreciation charges   6,910 6,941
Profit on disposal of tangible assets   - (3)
Increase in stocks   (12) (3)
Decrease/(Increase) in debtors   2,489 (2,776)
(Decrease)/Increase in creditors   (7,422) 5,998
Change in relation to pension provision   (12,370) (46,055)
       
Net cash inflow/(outflow) from operating activities   15,939 (14,997)
       
Cash Flow Statement      
       
Net cash inflow/(outflow) from operating activities   15,939 (14,997)
Dividends from Joint Ventures and Associates 11 - 375
Returns on investments and servicing of finance 25 (994) 225
Taxation   362 (29,880)
Capital Expenditure and financial investment 25 (25,734) 94,848
       
    (10,427) 50,571
Equity Dividends paid   (5,108) (4,200)
       
    (15,535) 46,371
Financing 25 16,000 (58,462)
       
Increase/(Decrease) in cash   465 (12,091)
       
Reconciliation of Net Cash Flow to Movement in Net Debt      
       
Increase/(Decrease) in cash in the year 26 465 (12,091)
Cash flow from (Increase)/Decrease in debt 26 (16,000) 58,462
       
Change in net debt   (15,535) 46,371
Opening net debt 26 (18,120) (64,491)
       
Closing net debt 26 (33,655) (18,120)

 

 

 

On Behalf of the Board

 

BW Kerr
E Connellan

 

26 March 2009